NASDAQ: AMD · 独立基本面研究

超威半导体(AMD)

完整基本面研究

除特别标注,以十亿美元计。财年为接近十二月底结束的 52/53 周期间,不等于自然季度。历史现金流采用 10 月 4 日截点可得同期间 SEC 标签,余额采用原申报上下文,推算季度明确标示。这是事后历史,不是时点回测。总净利润和经营现金流可能包含终止经营,资本支出采用可得固定资产标签,出售业务年份不是同质持续经营现金序列。缺失保持 N/A。负债可由原上下文资产减总权益计算。权益非正时不显示 ROE,采用期末而非平均权益。

截至 2026 年 10 月 4 日。最新年度为 2025 财年,最新中期为 2026 第二财季。预测为独立假设,不是实际业绩。本文为一般信息而非个性化投资建议。

收盘 · 10 月 2 日
$633.91
2025 收入 · 十亿美元
34.639
2026 第二季营业率
17.3%
2026 上半年 FCF · 十亿美元
4.124

投资研究报告

1. 执行摘要

AMD 结合持续成长的服务器 CPU、扩张中的加速器平台,以及具有周期性的客户端、游戏和嵌入式业务。独立投资问题是:在软件、产能、客户激励和稀释成本之后,持久现金利润能否支持当前股价。产品公告意味着机会,而非已实现的股东回报。本文区分 GAAP 业绩、公司调整口径与分析师情景。十年基准情景已假设显著扩张,不能称为低预期估值。情景不赋予概率,也不构成个性化建议。

主要证据

2. 历史与业务边界

历史应理解为多个不同经济结构,而不是一条稳定增长曲线。x86 产品转型、Xilinx 收购和后续 ZT Systems 交易改变了产品范围、资产和会计。早期弱年份是经营杠杆和融资风险的证据。历史表保留财年和来源。收购商誉与摊销使 2022 年后的账面回报难以直接和早期相比,ZT 制造业务出售还带来持续经营与终止经营现金流的区别。

主要证据

3. 商业模式与竞争壁垒

无晶圆厂模式的核心是稀缺工程人才、架构和客户认证,而不是自有制造产能。CPU 竞争力可能形成重复平台位置,加速器还需要软件兼容、分布式可靠性和客户集成。我们的分析认为,这些配套能力决定芯片需求有多少转化为经常性收入。性能优势并非永久,客户可采购替代产品或设计自有芯片。即使需求强,供应商议价权和先进封装仍构成约束。

主要证据

4. 财务质量

先看 GAAP 营业利润,不直接外推调整后 EPS。收购摊销虽非现金,却来自真实资本配置;股权激励不会因以股票结算就失去经济成本。投资收益和一次性税项可能使净利润领先于经营进展。现金转化也取决于应收、库存和供应商付款时间。历史经营现金流减资本支出是观察值,并非企业 FCFF,可能包含股权激励加回及终止经营。预测保留股权激励费用并单列营运资本投入。

主要证据

5. 经营指标与分部边界

数据中心是主要增长敞口,但包含 EPYC、Instinct 等产品,不能从总数推断独立加速器利润率或 GPU 收入。客户端与游戏包含更新周期不同的业务,嵌入式则有较长认证和库存消化周期。分部利润不等于合并营业利润,因为其他类别有真实成本。应把分部至 GAAP 的勾稽和收入结构一起跟踪。比较采用当前披露边界,未重述的旧分类不能拼成同质序列。

主要证据

6. 公司特有经济性

无晶圆厂企业仍通过库存、预付款和采购承诺间接资助产能。经济质量应以承担这些义务及支持每代产品所需工程投入之后的现金衡量,而不只看资本支出率。客户权证把需求与股权激励联系起来,但也把部分未来价值转给买方。公告中的吉瓦不等于收入订单储备、立即增发或保证付款。未来权证计量和商业让利,是单纯稀释表无法完整反映的额外不确定性。

主要证据

7. 资产负债与资本配置

最新余额日的现金和短期投资高于金融债务,但这些流动性需要支持更大的经营规模。模型不计长期战略持仓,并全额预留后续附条件投资承诺,不假设投资回报。采购和经营租赁通过成本与再投资体现,不机械地再次当成金融债务扣除。这是简化分析约定:租赁扩张成本、担保及预付时间仍需单独压力检验。商誉不是可支配现金,回购应结合发行和客户激励评价。

主要证据

8. 增长驱动与验证关口

情景机会来自服务器平台渗透、加速器部署、更丰富的系统价值量和软件采用。机会转化为价值需要认证、交付、收款和复购。若增长带来更好的 GAAP 利润率与现金转化,而不伴随过度预付或让利,论点会增强;若出货增长需要持续增加资金支持,调整后利润又偏离股东经济性,则论点减弱。指引是近期公司预期,并不证明十年市场机会全部锁定。

主要证据

9. 竞争

竞争者随工作负载而异。NVIDIA 依靠加速器平台和软件生态竞争;Intel 与 Arm 方案挑战服务器和客户端 CPU;云商自研芯片可能限制商用定价。我们的推断是,客户寻找第二供应源可带来入口,却不保证相同盈利。跑分优势必须转化为部署成本、可靠性和工程生产率。嵌入式产品有不同竞争与认证环境,不能用一个 AI 估值倍数描述整家公司。

主要证据

10. 管理与执行

应从产品路线交付、整合结果和战略承诺的现金回报评价管理层。连贯的平台战略有价值,但其质量需由生产采用和现金实现证明,而非公告频率。独立治理问题是:激励是否在股权激励、收购及客户权证之后,仍奖励可持续每股回报。我们采用经营和资本配置信息,不给管理层打分或假设个人溢价。软件与认证具有累积性,执行失败可能影响数代产品。

主要证据

11. 风险与监测

下行风险不只是一轮 CPU 周期。加速器采用可能落后,竞争者可能降低系统成本,出口管制可能限制销售,供应商集中可能中断交付。库存、预付、租赁和担保使资金敞口先于客户现金出现。权证可能在业务最成功时稀释持有人,会计费用还可能减少确认收入。应同时监测现金转化、承诺利用率、GAAP 盈利与有效股数。确定性模型无法给所有冲击定价,敏感性表不是完整风险分布。

主要证据

12. 估值框架

十年 FCFF 模型从 2027 财年开始,另列 2026 剩余期间现金假设。2026 收入基数是分析师假设,并非全年实际或公司指引。GAAP 营业利润保留股权激励和假设租金,收购摊销加回在永续前逐渐归零。永续现金保留正的净资本支出与营运资本投入。悲观、基准和乐观情景在增长、利润率、折现及客户增发股数上不同。应同时阅读折现、永续利润率和权证敏感性,以模型业务规模对照市场预期,而非挑选最吸引人的目标价。

主要证据

13. 投资结论

AMD 提供对多个计算市场的真实参与,但产品机会强与买入价有吸引力是两个判断。我们的有条件结论是:需要看到客户复购、现金实现及全部激励之后的每股经济性改善。基准情景已要求业务大幅扩大并持续提高利润率。估值溢价必须由执行支持,而非仅与 AI 关联。每次申报后都应重新核验数据、承诺、权证状态和模型。本文是一般信息,不承诺回报,也不针对任何投资者给出推荐。

主要证据

图表看板

红色条形为负值。预测图为假设,缺失显示 N/A。

年度收入 USD B
2011
6.57
2012
5.42
2013
5.30
2014
5.51
2015
3.99
2016
4.32
2017
5.25
2018
6.48
2019
6.73
2020
9.76
2021
16.43
2022
23.60
2023
22.68
2024
25.79
2025
34.64
年度营业利润 USD B
2011
0.37
2012
-1.06
2013
0.10
2014
-0.16
2015
-0.48
2016
-0.37
2017
0.13
2018
0.45
2019
0.63
2020
1.37
2021
3.65
2022
1.26
2023
0.40
2024
1.90
2025
3.69
年度净利润 USD B
2011
0.49
2012
-1.18
2013
-0.08
2014
-0.40
2015
-0.66
2016
-0.50
2017
-0.03
2018
0.34
2019
0.34
2020
2.49
2021
3.16
2022
1.32
2023
0.85
2024
1.64
2025
4.34
年度 FCF USD B
2011
0.13
2012
-0.47
2013
-0.23
2014
-0.19
2015
-0.32
2016
0.00
2017
-0.10
2018
-0.13
2019
0.28
2020
0.78
2021
3.22
2022
3.12
2023
1.12
2024
2.41
2025
6.74
毛利率 %
2011
44.76
2012
22.78
2013
37.33
2014
33.40
2015
27.06
2016
23.22
2017
34.02
2018
37.79
2019
42.61
2020
44.53
2021
48.25
2022
44.93
2023
46.12
2024
49.35
2025
49.52
营业利润率 %
2011
5.60
2012
-19.48
2013
1.94
2014
-2.82
2015
-12.05
2016
-8.64
2017
2.42
2018
6.97
2019
9.37
2020
14.02
2021
22.20
2022
5.36
2023
1.77
2024
7.37
2025
10.66
研发 USD B
2011
1.45
2012
1.35
2013
1.20
2014
1.07
2015
0.95
2016
1.01
2017
1.20
2018
1.43
2019
1.55
2020
1.98
2021
2.85
2022
5.01
2023
5.87
2024
6.46
2025
8.09
库存 USD B
2011
0.48
2012
0.56
2013
0.88
2014
0.69
2015
0.68
2016
0.75
2017
0.74
2018
0.85
2019
0.98
2020
1.40
2021
1.96
2022
3.77
2023
4.35
2024
5.73
2025
7.92
季度收入 USD B
2023 Q3
5.80
2023 Q4
6.17
2024 Q1
5.47
2024 Q2
5.84
2024 Q3
6.82
2024 Q4
7.66
2025 Q1
7.44
2025 Q2
7.69
2025 Q3
9.25
2025 Q4
10.27
2026 Q1
10.25
2026 Q2
11.54
季度 FCF USD B
2023 Q3
0.30
2023 Q4
0.24
2024 Q1
0.38
2024 Q2
0.44
2024 Q3
0.50
2024 Q4
1.09
2025 Q1
0.73
2025 Q2
1.73
2025 Q3
1.90
2025 Q4
2.38
2026 Q1
2.57
2026 Q2
1.56
分部收入 USD B
数据中心
6.72
客户端与游戏
3.84
嵌入式
0.98
基准预测 FCFF USD B
2027
9.58
2028
14.80
2029
20.13
2030
27.88
2031
34.20
2032
39.40
2033
44.60
2034
49.80
2035
53.18
2036
56.16

十年预测与企业 DCF

单位十亿美元,股数为十亿股。FCFF = 假设 GAAP 营业利润税后 + 其他折旧摊销 + 有限期收购摊销 − 现金资本支出 − 增量营运资本。营业利润保留股权激励与经营租金。其他折旧为收入 2%,2027–29 资本支出为 5%,之后 4%;营运资本为收入变动的 12%。收购摊销从 20 亿美元逐步降至 2034 年的零,永续不再加回。不计未来收购和投资回报。2026 收入基数 480 亿美元及剩余现金 5/10/15 亿美元为分析师假设,不是公司指引。按假设财年末从 10 月 4 日折现。6 月 27 日余额早于估值日,不推算未披露后续现金变动。

情景WACC永续增速短期现值十年现金现值永续现值EV权益股数每股价值较收盘永续占比
悲观12.0%2.0%0.4943.7736.8081.0685.941.659$51.80-91.8%45.4%
基准10.5%3.0%0.98179.67287.72468.37473.261.819$260.17-59.0%61.4%
乐观9.5%3.5%1.47372.78842.691,216.941,221.831.979$617.40-2.6%69.2%

权益桥:现金 5.086 + 短期投资 8.025 − 金融债务 3.226 − 50 亿美元保守投资预留 + 极少权证行权现金。不计长期战略持仓。50 亿预留是分析约定而非账面债务,按面值仅扣一次,不计未来回报。日常采购进入成本和营运资本,租金进入利润率;担保和新增租赁尚未完整定价。起始 1.659 十亿股为第二季加权稀释股数,不是精确当前股数。悲观/基准/乐观分别新增 0/1.6/3.2 亿附条件股,并非归属预测。未来权证会计与让利仍需额外利润率压力。

悲观 · FY2027–FY2036

假设经营税率: 22.0%

财年收入增长营业利润利润率NOPAT其他折旧收购摊销资本支出ΔWCFCFF现金率
202755.0014.6%9.3517.0%7.291.102.002.750.846.8012.4%
202860.009.1%10.8018.0%8.421.201.803.000.607.8213.0%
202958.00-3.3%7.5413.0%5.881.161.502.90-0.245.8810.1%
203062.006.9%9.9216.0%7.741.241.202.480.487.2211.6%
203166.006.5%11.2217.0%8.751.320.902.640.487.8511.9%
203270.006.1%12.6018.0%9.831.400.602.800.488.5512.2%
203374.005.7%13.3218.0%10.391.480.302.960.488.7311.8%
203478.005.4%14.8219.0%11.561.560.003.120.489.5212.2%
203582.005.1%15.5819.0%12.151.640.003.280.4810.0312.2%
203686.004.9%17.2020.0%13.421.720.003.440.4811.2213.0%

基准 · FY2027–FY2036

假设经营税率: 20.0%

财年收入增长营业利润利润率NOPAT其他折旧收购摊销资本支出ΔWCFCFF现金率
202770.0045.8%15.4022.0%12.321.402.003.502.649.5813.7%
202892.0031.4%23.0025.0%18.401.841.804.602.6414.8016.1%
2029115.0025.0%31.0527.0%24.842.301.505.752.7620.1317.5%
2030140.0021.7%40.6029.0%32.482.801.205.603.0027.8819.9%
2031165.0017.9%49.5030.0%39.603.300.906.603.0034.2020.7%
2032190.0015.2%57.0030.0%45.603.800.607.603.0039.4020.7%
2033215.0013.2%64.5030.0%51.604.300.308.603.0044.6020.7%
2034240.0011.6%72.0030.0%57.604.800.009.603.0049.8020.8%
2035265.0010.4%76.8529.0%61.485.300.0010.603.0053.1820.1%
2036290.009.4%81.2028.0%64.965.800.0011.603.0056.1619.4%

乐观 · FY2027–FY2036

假设经营税率: 18.0%

财年收入增长营业利润利润率NOPAT其他折旧收购摊销资本支出ΔWCFCFF现金率
202785.0077.1%22.1026.0%18.121.702.004.254.4413.1315.4%
2028125.0047.1%37.5030.0%30.752.501.806.254.8024.0019.2%
2029170.0036.0%56.1033.0%46.003.401.508.505.4037.0021.8%
2030215.0026.5%75.2535.0%61.714.301.208.605.4053.2124.7%
2031260.0020.9%93.6036.0%76.755.200.9010.405.4067.0525.8%
2032305.0017.3%109.8036.0%90.046.100.6012.205.4079.1425.9%
2033350.0014.8%126.0036.0%103.327.000.3014.005.4091.2226.1%
2034395.0012.9%138.2535.0%113.377.900.0015.805.40100.0725.3%
2035440.0011.4%154.0035.0%126.288.800.0017.605.40112.0825.5%
2036485.0010.2%164.9034.0%135.229.700.0019.405.40120.1224.8%

基准敏感性 · 美元/股

WACC / g2%3%4%
9.5%280.76308.17345.55
10.5%241.00260.17285.25
11.5%209.97223.83241.39

永续营业利润率

利润率每股价值
20.0%209.69
25.0%241.24
28.0%260.17
35.0%304.35

新增权证股数

股数 · 百万每股价值
0285.27
160260.17
320239.14

历史财年末估值

事后年度数据匹配财年末当日或之前最近收盘。市值采用实际期末股数,不用 EPS 加权股数。亏损不显示市盈率,债务缺失不显示企业价值。历史企业价值仅扣现金,与当前 DCF 桥不同。读取区间未发现拆股。FCF 收益率为历史经营现金流减支出,非经常性 FCFF。

财年收盘日价格股数市值EV · BP/SP/EEV/SalesFCF 收益率
20112011-12-305.400.6983.769N/A0.577.68N/A3.5%
20122012-12-282.28N/AN/AN/AN/AN/AN/AN/A
20132013-12-273.78N/AN/AN/AN/AN/AN/AN/A
20142014-12-262.65N/AN/AN/AN/AN/AN/AN/A
20152015-12-242.920.7922.313N/A0.58N/AN/A-13.9%
20162016-12-3011.340.93510.603N/A2.45N/AN/A0.0%
20172017-12-2910.280.9679.941N/A1.89N/AN/A-1.0%
20182018-12-2817.821.00517.90918.0812.7753.142.79-0.7%
20192019-12-2746.181.17054.03153.0518.03158.457.880.5%
20202020-12-2491.811.211111.182N/A11.3944.65N/A0.7%
20212021-12-23146.141.207176.391174.16910.7355.7810.601.8%
20222022-12-3064.771.612104.409102.0414.4279.104.323.0%
20232023-12-29147.411.616238.215236.75010.50278.9410.440.5%
20242024-12-27125.191.622203.058200.9927.88123.747.791.2%
20252025-12-26214.991.630350.434348.11710.1280.8410.051.9%

市场数据端点

经营证据与经济性

单位百万美元。当前披露分部边界,分部利润不含其他类别。

分部2026 第二季收入2026 第一季收入2025 第二季收入第二季同比2026 第二季营业利润分部利润率
数据中心6,7185,7753,240107.3%2,10331.3%
客户端与游戏3,8413,6053,6216.1%58215.2%
嵌入式97787382418.6%38639.5%

客户端 30.62 亿美元与游戏 7.79 亿组成合计 38.41 亿。分部利润合计 30.71 亿,加其他类别 −10.81 亿,等于 GAAP 营业利润 19.90 亿。

第二季调整后营业利润桥

项目USD M
GAAP 营业利润1990
加回股权激励503
加回收购摊销544
收购等费用40
法律准备17
非 GAAP 营业利润3094

现金与义务证据

指标十亿美元 / 标示处百万股
2025 第二季标签 FCF = 持续经营 FCF + 已终止经营现金1.729 = 1.180 + 0.549
上半年经营现金 / 支出 / FCF5.321 / 1.197 / 4.124
第二季经营现金 / 支出 / FCF2.366 / 0.808 / 1.558
上半年预付与其他资产增加0.991
上半年应付款增加2.170
采购承诺 / 2026 剩余期间30.276 / 17.386
已开始 / 未开始租赁付款1.20 / 4.50
租赁担保最大额4.10
后续附条件投资 / 租赁5.00 / 9.50
商誉 / 收购无形资产25.470 / 15.635
OpenAI + Meta 附条件权证 · 百万股160 + 160 = 320
6 月 27 日已归属可行权 · 百万股0

2026 第三季指引,非实际业绩

指标公司指引
收入 · 十亿美元12.70–13.30
非 GAAP 毛利率56.0%

未提供 GAAP 毛利率指引,不能把调整后 56% 填入 GAAP 历史。 公司公告

无晶圆厂生产

自有固定资产支出只是再投资的一部分。代工晶圆、先进封装、HBM 与供应商预付款进入产品成本和营运资本。较轻的厂房资产不代表产能无限或免费。

证据

数据中心结构

EPYC 与 Instinct 等数据中心产品合并披露。这些表没有独立 GPU 收入、毛利、客户实际售价或加速器出货量,不推算 HBM 或 Instinct 单独盈利。

证据

分部与合并利润

分部营业利润不含其他类别成本。第二季分部利润扣除 10.81 亿美元其他成本,才是 19.90 亿美元 GAAP 营业利润。调整后利润桥另行加回股权激励、收购摊销、收购费用和法律准备,不等于股东现金。

证据

客户激励

OpenAI 和 Meta 各有最多 1.6 亿股、行权价 0.01 美元的附条件认股权证。6 月 27 日尚无归属。交付和股价等条件令最终发行不确定。模型单列增发压力;未来会计处理和商业让利还可能在稀释之外压低收入或利润。

证据

产能与投资义务

302.76 亿美元采购承诺及未来租赁、担保不全是当前金融债务。模型以成本和营运资本体现日常采购,以营业利润体现租金,并一次预留后续附条件投资承诺全额 50 亿美元,不假设投资回报。租赁扩张、担保触发及预付时间可能超出模型需求。

证据

风险监测

软件与采用

跟踪生产部署、ROCm 支持和复购,而不只看加速器参数。

供应链与地缘风险

代工集中、封装和 HBM 约束及出口许可可能延迟交付或造成库存减值。

资金与稀释

同时监测供应商预付、应付款回落、租赁承诺、担保和权证里程碑。

需求周期

CPU 更新、主机、嵌入式库存与大型云商 AI 预算不是同一个周期。

年度财务数据库

财季结束日收入毛利营业利润净利润EPS · USD经营现金现金支出FCF毛利率营业率来源
FY20112011-12-316.5682.9400.3680.4910.660.3820.2500.13244.8%5.6%来源
FY20122012-12-295.4221.235-1.056-1.183-1.60-0.3380.133-0.47122.8%-19.5%来源
FY20132013-12-285.2991.9780.103-0.083-0.11-0.1480.084-0.23237.3%1.9%来源
FY20142014-12-275.5061.839-0.155-0.403-0.53-0.0980.095-0.19333.4%-2.8%来源
FY20152015-12-263.9911.080-0.481-0.660-0.84-0.2260.096-0.32227.1%-12.1%来源
FY20162016-12-314.3191.003-0.373-0.498-0.600.0810.0770.00423.2%-8.6%来源
FY20172017-12-305.2531.7870.127-0.033-0.030.0120.113-0.10134.0%2.4%来源
FY20182018-12-296.4752.4470.4510.3370.320.0340.163-0.12937.8%7.0%来源
FY20192019-12-286.7312.8680.6310.3410.300.4930.2170.27642.6%9.4%来源
FY20202020-12-269.7634.3471.3692.4902.061.0710.2940.77744.5%14.0%来源
FY20212021-12-2516.4347.9293.6483.1622.573.5210.3013.22048.2%22.2%来源
FY20222022-12-3123.60110.6031.2641.3200.843.5650.4503.11544.9%5.4%来源
FY20232023-12-3022.68010.4600.4010.8540.531.6670.5461.12146.1%1.8%来源
FY20242024-12-2825.78512.7251.9001.6411.003.0410.6362.40549.4%7.4%来源
FY20252025-12-2734.63917.1523.6944.3352.657.7090.9746.73549.5%10.7%来源

资产负债、投入与研发

FY现金短期投资债务资产负债权益库存研发总折旧摊销股权激励ROE
20110.8690.896N/A4.9543.3641.5900.4761.4530.3170.09030.9%
20120.5490.453N/A4.0003.4620.5380.5621.3540.2600.097-219.9%
20130.8690.228N/A4.3373.7930.5440.8841.2010.2360.091-15.3%
20140.8050.235N/A3.7673.5800.1870.6851.0720.2030.081-215.5%
20150.7850.000N/A3.1093.521-0.4120.6780.9470.1670.063N/A
20161.264N/AN/A3.3212.9050.4160.7511.0080.1330.086-119.7%
20171.185N/AN/A3.5402.9290.6110.7391.1960.1440.097-5.4%
20181.0780.0781.2504.5563.2901.2660.8451.4340.1700.13726.6%
20191.4660.0370.4866.0283.2012.8270.9821.5470.2220.19712.1%
20201.5950.695N/A8.9623.1255.8371.3991.983N/A0.27442.7%
20212.5351.0730.31312.4194.9227.4971.9552.845N/A0.37942.2%
20224.8351.0202.46767.58012.83054.7503.7715.005N/A1.0812.4%
20233.9331.8402.46867.88511.99355.8924.3515.8723.4421.3841.5%
20243.7871.3451.72169.22611.65857.5685.7346.4563.0711.4072.9%
20255.5395.0133.22276.92613.92762.9997.9208.0913.0501.6386.9%

季度财务数据库

共 62 财季。第四季现金流由全年减前三季推算,EPS 和股数保持 N/A。累计现金流差额要求所有前季完整。逐字段出处保留标签和计算方法。

财季结束日收入毛利营业利润净利润EPS · USD经营现金现金支出FCF毛利率营业率来源
FY2011 Q12011-04-021.6130.6910.0540.5100.68-0.1680.038-0.20642.8%3.3%来源
FY2011 Q22011-07-021.5740.7200.1050.0610.080.1740.0670.10745.7%6.7%来源
FY2011 Q32011-10-011.6900.7560.1380.0970.130.1890.0580.13144.7%8.2%来源
FY2011 Q42011-12-311.6910.7730.071-0.177N/A0.1870.0870.10045.7%4.2%来源
FY2012 Q12012-03-311.5850.027-0.580-0.590-0.800.1070.0400.0671.7%-36.6%来源
FY2012 Q22012-06-301.4130.6380.0770.0370.050.0810.0390.04245.2%5.4%来源
FY2012 Q32012-09-291.2690.392-0.131-0.157-0.21-0.2400.032-0.27230.9%-10.3%来源
FY2012 Q42012-12-291.1550.178-0.422-0.473N/A-0.2860.022-0.30815.4%-36.5%来源
FY2013 Q12013-03-301.0880.445-0.098-0.146-0.19-0.1550.020-0.17540.9%-9.0%来源
FY2013 Q22013-06-291.1610.459-0.029-0.074-0.10-0.0350.028-0.06339.5%-2.5%来源
FY2013 Q32013-09-281.4610.5210.0950.0480.060.0210.0150.00635.7%6.5%来源
FY2013 Q42013-12-281.5890.5530.1350.089N/A0.0210.0210.00034.8%8.5%来源
FY2014 Q12014-03-291.3970.4870.049-0.020-0.03-0.2040.021-0.22534.9%3.5%来源
FY2014 Q22014-06-281.4410.4980.063-0.036-0.05-0.0280.023-0.05134.6%4.4%来源
FY2014 Q32014-09-271.4290.4940.0630.0170.020.0180.029-0.01134.6%4.4%来源
FY2014 Q42014-12-271.2390.360-0.330-0.364N/A0.1160.0220.09429.1%-26.6%来源
FY2015 Q12015-03-281.0300.326-0.137-0.180-0.23-0.1720.022-0.19431.7%-13.3%来源
FY2015 Q22015-06-270.9420.232-0.137-0.181-0.23-0.0570.017-0.07424.6%-14.5%来源
FY2015 Q32015-09-261.0610.239-0.158-0.197-0.25-0.0560.025-0.08122.5%-14.9%来源
FY2015 Q42015-12-260.9580.283-0.049-0.102N/A0.0590.0320.02729.5%-5.1%来源
FY2016 Q12016-03-260.8320.269-0.068-0.109-0.14-0.0420.026-0.06832.3%-8.2%来源
FY2016 Q22016-06-251.0270.319-0.0080.0690.08-0.0850.021-0.10631.1%-0.8%来源
FY2016 Q32016-09-241.3070.059-0.293-0.406-0.500.0290.0090.0204.5%-22.4%来源
FY2016 Q42016-12-311.1530.356-0.004-0.052N/A0.1790.0210.15830.9%-0.3%来源
FY2017 Q12017-04-011.1780.3780.011-0.033-0.04-0.2990.023-0.32232.1%0.9%来源
FY2017 Q22017-07-011.1510.386-0.001-0.042-0.04-0.0820.012-0.09433.5%-0.1%来源
FY2017 Q32017-09-301.5840.5710.1190.0610.060.0690.0340.03536.0%7.5%来源
FY2017 Q42017-12-301.3400.452-0.002-0.019N/A0.3240.0440.28033.7%-0.1%来源
FY2018 Q12018-03-311.6470.5970.1200.0810.08-0.1070.046-0.15336.2%7.3%来源
FY2018 Q22018-06-301.7560.6520.1530.1160.11-0.0550.043-0.09837.1%8.7%来源
FY2018 Q32018-09-291.6530.6610.1500.1020.090.0760.0330.04340.0%9.1%来源
FY2018 Q42018-12-291.4190.5370.0280.038N/A0.1200.0410.07937.8%2.0%来源
FY2019 Q12019-03-301.2720.5210.0380.0160.01-0.2130.062-0.27541.0%3.0%来源
FY2019 Q22019-06-291.5310.6210.0590.0350.030.0300.058-0.02840.6%3.9%来源
FY2019 Q32019-09-281.8010.7770.1860.1200.110.2340.0550.17943.1%10.3%来源
FY2019 Q42019-12-282.1270.9490.3480.170N/A0.4420.0420.40044.6%16.4%来源
FY2020 Q12020-03-281.7860.8180.1770.1620.14-0.0650.055-0.12045.8%9.9%来源
FY2020 Q22020-06-271.9320.8480.1730.1570.130.2430.0910.15243.9%9.0%来源
FY2020 Q32020-09-262.8011.2300.4490.3900.320.3390.0740.26543.9%16.0%来源
FY2020 Q42020-12-263.2441.4510.5701.781N/A0.5540.0740.48044.7%17.6%来源
FY2021 Q12021-03-273.4451.5870.6620.5550.450.8980.0660.83246.1%19.2%来源
FY2021 Q22021-06-263.8501.8300.8310.7100.580.9520.0640.88847.5%21.6%来源
FY2021 Q32021-09-254.3132.0860.9480.9230.750.8490.0850.76448.4%22.0%来源
FY2021 Q42021-12-254.8262.4261.2070.974N/A0.8220.0860.73650.3%25.0%来源
FY2022 Q12022-03-265.8872.8180.9510.7860.560.9950.0710.92447.9%16.2%来源
FY2022 Q22022-06-256.5503.0280.5260.4470.271.0380.1320.90646.2%8.0%来源
FY2022 Q32022-09-245.5652.354-0.0640.0660.040.9650.1230.84242.3%-1.2%来源
FY2022 Q42022-12-315.5992.403-0.1490.021N/A0.5670.1240.44342.9%-2.7%来源
FY2023 Q12023-04-015.3532.359-0.145-0.139-0.090.4860.1580.32844.1%-2.7%来源
FY2023 Q22023-07-015.3592.443-0.0200.0270.020.3790.1250.25445.6%-0.4%来源
FY2023 Q32023-09-305.8002.7470.2240.2990.180.4210.1240.29747.4%3.9%来源
FY2023 Q42023-12-306.1682.9110.3420.667N/A0.3810.1390.24247.2%5.5%来源
FY2024 Q12024-03-305.4732.5600.0360.1230.070.5210.1420.37946.8%0.7%来源
FY2024 Q22024-06-295.8352.8640.2690.2650.160.5930.1540.43949.1%4.6%来源
FY2024 Q32024-09-286.8193.4190.7240.7710.470.6280.1320.49650.1%10.6%来源
FY2024 Q42024-12-287.6583.8820.8710.482N/A1.2990.2081.09150.7%11.4%来源
FY2025 Q12025-03-297.4383.7360.8060.7090.440.9390.2120.72750.2%10.8%来源
FY2025 Q22025-06-287.6853.059-0.1340.8720.542.0110.2821.72939.8%-1.7%来源
FY2025 Q32025-09-279.2464.7801.2701.2430.752.1590.2581.90151.7%13.7%来源
FY2025 Q42025-12-2710.2705.5771.7521.511N/A2.6000.2222.37854.3%17.1%来源
FY2026 Q12026-03-2810.2535.4161.4761.3830.842.9550.3892.56652.8%14.4%来源
FY2026 Q22026-06-2711.5366.2031.9902.2971.382.3660.8081.55853.8%17.3%来源

来源审计与发布核验

Annual / 年度 · complete

FY2011-FY2025

15 个已申报年度 GAAP 期间,没有 2026 全年实际。2025 修订更正管理讨论而非财务报表。

来源

Quarterly / 季度 · complete

FY2011 Q1-FY2026 Q2

62 个财季,累计现金流差额和全年差额保留出处。第四季 EPS 和股数保持 N/A。2013 第一季申报报告日误差按收入上下文更正。

来源

Balance/debt / 余额与债务 · partial

Original filed context / 原申报

部分旧债务与折旧字段缺失。推算负债明确披露。历史企业价值仅扣现金,不扣短期投资或附条件义务,与当前 DCF 桥不同。

来源

Operating / 经营 · complete

Q2 2026, Q1 2026, Q2 2025

当前三分部、客户端和游戏明细、调整后营业利润桥及第三季非 GAAP 指引。不推算独立 GPU 收入或利润。

来源

Customer incentives / 客户激励 · partial

Quarter-end warrant status / 季末权证状态

最多 3.2 亿附条件股,6 月 27 日无归属。后续归属、精确当前稀释和未来权证费用需更新,股数压力为模型假设。

来源

Forecast / 预测 · partial

FY2027-FY2036 plus FY2026 stub

分析师假设而非公司指引。收购摊销有限期归零,永续保留再投资,一次预留 50 亿美元投资承诺。新增租赁、担保和让利未逐合同建模。

来源

Filings / 申报 · complete

Electronic SEC inventory / SEC 电子清单

涵盖可得电子 10-K/Q、8-K、S-1 与修订,不是完整电子化前档案。

来源

发布检查

Financial/model invariants / 财务与模型 · pass

财务锚点、财年加总、现金与分部勾稽、DCF 再投资及稀释检查通过。

Build and mirror / 构建与镜像 · pass

两个生产构建及 14 个镜像模块一致性通过。仍存在包体积提示。

Browser / 浏览器 · pass

两个站点中英文已在 1280 与 390 像素核验:12 张图、八个章节、表格内滚动、语言导航及申报展开。

Limits / 限制 · warning

历史会计范围变化,旧字段可能缺失。最新余额为 6 月 27 日,而非当前现金。权证费用、承诺和租赁简化处理,未完整定价。验证实现不等于生产部署。

SEC 申报清单 · 595
表格申报日报告日申报号来源
8-K2026-09-282026-09-260000002488-26-000182打开申报
8-K2026-08-192026-08-170000002488-26-000163打开申报
8-K2026-08-172026-08-130001193125-26-354029打开申报
10-Q2026-08-052026-06-270000002488-26-000123打开申报
8-K2026-08-042026-08-040000002488-26-000121打开申报
8-K2026-07-012026-06-260000002488-26-000115打开申报
8-K2026-05-152026-05-130001193125-26-226746打开申报
10-Q2026-05-062026-03-280000002488-26-000076打开申报
8-K2026-05-052026-05-050000002488-26-000072打开申报
8-K2026-02-242026-02-230000002488-26-000045打开申报
8-K2026-02-172026-02-100000002488-26-000029打开申报
10-K2026-02-042025-12-270000002488-26-000018打开申报
10-K/A2026-02-042025-12-270000002488-26-000021打开申报
8-K2026-02-032026-02-030000002488-26-000014打开申报
8-K2026-01-202026-01-160000002488-26-000002打开申报
8-K2025-12-152025-12-120000002488-25-000182打开申报
10-Q2025-11-052025-09-270000002488-25-000166打开申报
8-K2025-11-042025-11-040000002488-25-000163打开申报
8-K2025-10-272025-10-270001193125-25-250803打开申报
8-K2025-10-062025-10-050001193125-25-230895打开申报
8-K2025-08-252025-08-220000002488-25-000147打开申报
10-Q2025-08-062025-06-280000002488-25-000108打开申报
8-K2025-08-052025-08-050000002488-25-000106打开申报
8-K2025-07-022025-06-270000002488-25-000099打开申报
8-K/A2025-06-032025-05-140000002488-25-000089打开申报
8-K2025-05-192025-05-180001193125-25-122121打开申报
8-K2025-05-162025-05-140000002488-25-000064打开申报
10-Q2025-05-072025-03-290000002488-25-000047打开申报
8-K2025-05-062025-05-060000002488-25-000045打开申报
8-K2025-04-162025-04-150000002488-25-000039打开申报
8-K2025-03-312025-03-310001193125-25-067902打开申报
8-K2025-03-242025-03-240001193125-25-061366打开申报
8-K2025-03-122025-03-100001193125-25-052173打开申报
8-K2025-02-242025-02-180000002488-25-000026打开申报
10-K2025-02-052024-12-280000002488-25-000012打开申报
8-K2025-02-042025-02-040000002488-25-000009打开申报
8-K2024-11-182024-11-130000002488-24-000172打开申报
10-Q2024-10-302024-09-280000002488-24-000163打开申报
8-K2024-10-292024-10-290000002488-24-000161打开申报
8-K2024-08-192024-08-170001193125-24-202457打开申报
10-Q2024-07-312024-06-290000002488-24-000123打开申报
8-K2024-07-302024-07-300000002488-24-000121打开申报
8-K2024-07-222024-07-200000002488-24-000115打开申报
8-K2024-07-022024-06-270000002488-24-000109打开申报
8-K2024-05-132024-05-080000002488-24-000076打开申报
10-Q2024-05-012024-03-300000002488-24-000056打开申报
8-K2024-04-302024-04-300000002488-24-000054打开申报
8-K2024-02-202024-02-130001628280-24-005593打开申报
10-K2024-01-312023-12-300000002488-24-000012打开申报
8-K2024-01-302024-01-300000002488-24-000009打开申报
10-Q2023-11-012023-09-300000002488-23-000195打开申报
8-K2023-10-312023-10-310000002488-23-000192打开申报
10-Q2023-08-022023-07-010000002488-23-000139打开申报
8-K2023-08-012023-08-010000002488-23-000135打开申报
8-K2023-07-102023-07-050000002488-23-000123打开申报
8-K2023-05-232023-05-180001193125-23-151810打开申报
10-Q2023-05-032023-04-010000002488-23-000076打开申报
8-K2023-05-022023-05-020000002488-23-000074打开申报
10-K2023-02-272022-12-310000002488-23-000047打开申报
8-K2023-02-212023-02-140000002488-23-000040打开申报
8-K/A2023-02-212023-01-080000002488-23-000042打开申报
8-K2023-01-312023-01-310000002488-23-000007打开申报
8-K2023-01-112023-01-080000002488-23-000003打开申报
8-K2022-11-162022-11-160000002488-22-000176打开申报
8-K2022-11-082022-11-030000002488-22-000172打开申报
10-Q2022-11-022022-09-240000002488-22-000170打开申报
8-K2022-11-012022-11-010000002488-22-000168打开申报
8-K2022-10-062022-10-060000002488-22-000163打开申报
10-Q2022-08-032022-06-250000002488-22-000123打开申报
8-K2022-08-022022-08-020000002488-22-000120打开申报
8-K2022-06-282022-06-230000002488-22-000112打开申报
8-K2022-06-092022-06-090001193125-22-171108打开申报
8-K2022-06-082022-06-070001193125-22-170212打开申报
8-K/A2022-06-062022-02-140001193125-22-167938打开申报
8-K2022-05-202022-05-180001193125-22-156161打开申报
10-Q2022-05-042022-03-260000002488-22-000078打开申报
8-K2022-05-032022-04-290000002488-22-000074打开申报
8-K/A2022-04-272022-02-140001193125-22-123652打开申报
8-K2022-02-282022-02-220000002488-22-000054打开申报
8-K2022-02-142022-02-140000002488-22-000031打开申报
8-K2022-02-102022-02-090000002488-22-000026打开申报
10-K2022-02-032021-12-250000002488-22-000016打开申报
8-K2022-02-012022-02-010000002488-22-000014打开申报
8-K2022-01-272022-01-270000002488-22-000009打开申报
8-K2021-12-232021-12-230000002488-21-000205打开申报
10-Q2021-10-272021-09-250000002488-21-000178打开申报
8-K2021-10-262021-10-260000002488-21-000176打开申报
10-Q2021-07-282021-06-260000002488-21-000116打开申报
8-K2021-07-272021-07-270000002488-21-000114打开申报
8-K2021-06-302021-06-290000002488-21-000107打开申报
8-K2021-06-242021-06-210000002488-21-000103打开申报
8-K2021-05-212021-05-190001193125-21-169293打开申报
8-K2021-05-132021-05-130000002488-21-000068打开申报
10-Q2021-04-282021-03-270000002488-21-000056打开申报
8-K2021-04-272021-04-270000002488-21-000054打开申报
8-K2021-04-082021-04-070000002488-21-000046打开申报
8-K2021-03-082021-03-080001193125-21-073262打开申报
8-K2021-02-222021-02-160000002488-21-000033打开申报
10-K2021-01-292020-12-260001628280-21-001185打开申报
8-K2021-01-262021-01-260000002488-21-000009打开申报
8-K2021-01-122021-01-110000002488-21-000005打开申报
8-K2021-01-062020-12-310000002488-21-000002打开申报
10-Q2020-10-282020-09-260000002488-20-000164打开申报
8-K2020-10-272020-10-270000002488-20-000161打开申报
8-K2020-10-272020-10-260001193125-20-277468打开申报
8-K2020-10-272020-10-270001193125-20-278572打开申报
8-K2020-08-112020-08-060000002488-20-000110打开申报
10-Q2020-07-292020-06-270000002488-20-000103打开申报
8-K2020-07-282020-07-280000002488-20-000101打开申报
8-K2020-05-122020-05-070000002488-20-000068打开申报
10-Q2020-04-292020-03-280000002488-20-000051打开申报
8-K2020-04-282020-04-280000002488-20-000048打开申报
8-K2020-03-122020-03-060000002488-20-000034打开申报
8-K2020-02-182020-02-110000002488-20-000019打开申报
10-K2020-02-042019-12-280000002488-20-000008打开申报
8-K2020-01-282020-01-280000002488-20-000006打开申报
8-K2019-12-162019-12-130000002488-19-000186打开申报
8-K2019-12-022019-11-250000002488-19-000178打开申报
8-K2019-11-122019-11-070000002488-19-000165打开申报
10-Q2019-10-302019-09-280000002488-19-000159打开申报
8-K2019-10-292019-10-290000002488-19-000157打开申报
8-K2019-09-062019-09-030000002488-19-000144打开申报
8-K2019-08-082019-08-050000002488-19-000113打开申报
10-Q2019-07-312019-06-290000002488-19-000104打开申报
8-K2019-07-302019-07-300000002488-19-000102打开申报
8-K2019-06-272019-06-210000002488-19-000096打开申报
8-K2019-06-102019-06-070000002488-19-000088打开申报
8-K2019-05-172019-05-150000002488-19-000059打开申报
10-Q2019-05-012019-03-300000002488-19-000045打开申报
8-K2019-04-302019-04-300000002488-19-000043打开申报
8-K2019-02-222019-02-190000002488-19-000022打开申报
8-K2019-02-142019-02-130000002488-19-000018打开申报
10-K2019-02-082018-12-290000002488-19-000011打开申报
8-K2019-01-292019-01-280000002488-19-000004打开申报
10-Q2018-10-312018-09-290000002488-18-000189打开申报
8-K2018-10-242018-10-240000002488-18-000186打开申报
8-K2018-08-272018-08-220000002488-18-000166打开申报
8-K2018-08-062018-07-310000002488-18-000130打开申报
10-Q2018-08-022018-06-300000002488-18-000128打开申报
8-K2018-07-252018-07-250000002488-18-000124打开申报
8-K2018-07-022018-06-260000002488-18-000112打开申报
8-K2018-05-082018-05-080000002488-18-000086打开申报
10-Q2018-05-032018-03-310000002488-18-000068打开申报
8-K2018-04-252018-04-250000002488-18-000058打开申报
8-K2018-03-052018-03-050000002488-18-000047打开申报
10-K2018-02-272017-12-300000002488-18-000042打开申报
8-K2018-02-272018-02-270000002488-18-000043打开申报
8-K2018-02-122018-02-120000002488-18-000026打开申报
8-K2018-01-302018-01-300000002488-18-000014打开申报
10-Q2017-11-022017-09-300000002488-17-000227打开申报
8-K2017-11-012017-11-010000002488-17-000219打开申报
8-K2017-10-242017-10-240000002488-17-000213打开申报
8-K2017-08-072017-08-010000002488-17-000164打开申报
10-Q2017-08-032017-07-010000002488-17-000156打开申报
8-K2017-07-252017-07-250000002488-17-000150打开申报
8-K2017-07-032017-06-300000002488-17-000141打开申报
10-Q2017-05-082017-04-010000002488-17-000107打开申报
8-K2017-05-012017-05-010000002488-17-000096打开申报
8-K2017-04-282017-04-260001193125-17-148386打开申报
8-K2017-03-212017-03-210000002488-17-000070打开申报
8-K/A2017-03-132017-03-130000002488-17-000059打开申报
8-K2017-03-022017-03-010000002488-17-000049打开申报
8-K2017-02-212017-02-150000002488-17-000039打开申报
8-K2017-02-212017-02-160000002488-17-000041打开申报
10-K2017-02-212016-12-310000002488-17-000043打开申报
8-K2017-01-312017-01-310000002488-17-000017打开申报
10-Q2016-10-262016-09-240000002488-16-000263打开申报
8-K2016-10-202016-10-200000002488-16-000258打开申报
8-K2016-09-142016-09-080001193125-16-709676打开申报
8-K2016-08-312016-08-310000002488-16-000247打开申报
10-Q2016-07-262016-06-250000002488-16-000213打开申报
8-K2016-07-212016-07-210000002488-16-000210打开申报
8-K2016-07-012016-06-270001193125-16-639147打开申报
8-K2016-05-182016-05-120000002488-16-000168打开申报
8-K2016-05-122016-05-120000002488-16-000141打开申报
8-K2016-04-292016-04-290000002488-16-000127打开申报
10-Q2016-04-282016-03-260000002488-16-000124打开申报
8-K2016-04-212016-04-210000002488-16-000118打开申报
10-K2016-02-182015-12-260000002488-16-000111打开申报
8-K2016-01-192016-01-190000002488-16-000102打开申报
8-K2015-12-282015-12-240000002488-15-000088打开申报
10-Q/A2015-12-212015-06-270000002488-15-000080打开申报
10-Q2015-11-032015-09-260000002488-15-000067打开申报
8-K2015-10-152015-10-150000002488-15-000062打开申报
8-K2015-10-012015-09-260000002488-15-000055打开申报
8-K2015-08-112015-08-050000002488-15-000047打开申报
10-Q2015-07-302015-06-270001628280-15-005620打开申报
8-K2015-07-162015-07-160000002488-15-000040打开申报
8-K2015-07-062015-07-060000002488-15-000035打开申报
8-K/A2015-05-042015-04-300001193125-15-169201打开申报
8-K2015-05-042015-04-290001193125-15-169207打开申报
10-Q2015-04-292015-03-280001193125-15-156842打开申报
8-K2015-04-162015-04-140001193125-15-133355打开申报
10-K2015-02-192014-12-270001193125-15-054362打开申报
8-K/A2015-02-182015-02-110001193125-15-051437打开申报
8-K2015-01-202015-01-200001193125-15-014914打开申报
8-K2015-01-122015-01-120001193125-15-008247打开申报
8-K2014-12-292014-12-260001193125-14-454203打开申报
8-K2014-12-172014-12-110001193125-14-445379打开申报
8-K2014-12-092014-12-090001193125-14-437727打开申报
10-Q2014-10-302014-09-270001193125-14-389701打开申报
8-K2014-10-162014-10-100001193125-14-373863打开申报
8-K/A2014-10-142014-10-140001193125-14-371185打开申报
8-K2014-10-082014-10-080001193125-14-366751打开申报
8-K2014-09-302014-09-240001193125-14-358960打开申报
8-K2014-09-152014-09-150001193125-14-341850打开申报
8-K2014-08-122014-08-060001193125-14-306696打开申报
10-Q/A2014-08-122014-03-290001193125-14-306759打开申报
10-Q2014-07-312014-06-280001193125-14-289796打开申报
8-K2014-07-172014-07-170001193125-14-271677打开申报
8-K2014-06-232014-06-200001193125-14-244560打开申报
8-K2014-06-162014-06-160001193125-14-237844打开申报
8-K2014-06-122014-06-090001193125-14-234226打开申报
8-K2014-06-032014-06-020001193125-14-222915打开申报
8-K2014-06-022014-06-020001193125-14-221063打开申报
8-K2014-05-132014-05-080001193125-14-197165打开申报
10-Q2014-05-012014-03-290001193125-14-177314打开申报
8-K2014-04-172014-04-170001193125-14-147719打开申报
8-K2014-04-012014-03-300001193125-14-126113打开申报
8-K2014-03-202014-03-200001193125-14-107296打开申报
8-K2014-03-202014-03-190001193125-14-108119打开申报
8-K2014-03-102014-03-070001193125-14-091714打开申报
8-K2014-02-262014-02-260001193125-14-069925打开申报
8-K2014-02-212014-02-200001193125-14-061268打开申报
8-K2014-02-202014-02-200001193125-14-059941打开申报
10-K2014-02-182013-12-280001193125-14-057240打开申报
8-K2014-02-112014-02-050001193125-14-045586打开申报
8-K2014-01-212014-01-210001193125-14-016032打开申报
8-K2013-11-122013-11-120001193125-13-436767打开申报
10-Q2013-10-302013-09-280001193125-13-418892打开申报
8-K2013-10-172013-10-170001193125-13-402500打开申报
10-Q2013-08-012013-06-290001193125-13-315281打开申报
8-K2013-07-192013-07-160001193125-13-295631打开申报
8-K2013-07-182013-07-180001193125-13-294361打开申报
8-K/A2013-07-122013-07-120001193125-13-289571打开申报
8-K/A2013-06-142013-06-140001193125-13-259723打开申报
8-K2013-06-122013-06-070001193125-13-256167打开申报
8-K/A2013-05-302013-05-300001193125-13-241753打开申报
8-K2013-05-222013-05-160001193125-13-231461打开申报
10-Q2013-05-062013-03-310001193125-13-201635打开申报
8-K2013-04-182013-04-180001193125-13-160817打开申报
8-K2013-03-262013-03-260001193125-13-126831打开申报
8-K2013-03-122013-03-110001193125-13-102285打开申报
8-K2013-02-262013-02-220001193125-13-077035打开申报
10-K2013-02-212012-12-290001193125-13-069422打开申报
8-K2013-02-122013-02-060001193125-13-052006打开申报
8-K2013-01-222013-01-220001193125-13-019330打开申报
8-K2013-01-022013-01-020001193125-13-001042打开申报
8-K2012-12-282012-12-220001193125-12-517952打开申报
8-K2012-12-062012-12-060001193125-12-493884打开申报
8-K2012-11-082012-11-070001193125-12-459230打开申报
10-Q2012-11-012012-09-290001193125-12-446647打开申报
8-K2012-10-182012-10-180001193125-12-427251打开申报
8-K2012-10-112012-10-110001193125-12-421061打开申报
8-K2012-09-172012-09-170001193125-12-394038打开申报
8-K2012-08-292012-08-280001193125-12-373058打开申报
8-K2012-08-152012-08-150001193125-12-357533打开申报
8-K2012-08-072012-08-060001193125-12-338269打开申报
8-K2012-08-062012-08-060001193125-12-336367打开申报
10-Q2012-08-022012-06-300001193125-12-332074打开申报
8-K2012-07-192012-07-190001193125-12-307538打开申报
8-K2012-05-152012-05-090001193125-12-234786打开申报
8-K2012-05-112012-05-100001193125-12-228521打开申报
10-Q2012-05-092012-03-310001193125-12-222047打开申报
8-K/A2012-05-032012-04-300001193125-12-208665打开申报
8-K2012-04-192012-04-190001193125-12-170747打开申报
8-K2012-03-052012-03-040001193125-12-095406打开申报
10-K2012-02-242011-12-310001193125-12-075837打开申报
8-K2012-02-162012-02-100001193125-12-065409打开申报
8-K2012-02-072012-02-070001193125-12-043935打开申报
8-K2012-01-242012-01-240001193125-12-021861打开申报
10-Q2011-11-092011-10-010001193125-11-304833打开申报
8-K2011-11-032011-11-030001193125-11-295247打开申报
8-K2011-10-272011-10-270001193125-11-284179打开申报
8-K2011-09-222011-09-170001193125-11-254438打开申报
8-K2011-08-252011-08-250001193125-11-231889打开申报
10-Q2011-08-102011-07-020001193125-11-218202打开申报
10-Q/A2011-07-282011-04-020001193125-11-200905打开申报
8-K2011-07-212011-07-210001193125-11-193677打开申报
10-Q2011-05-102011-04-020001193125-11-134452打开申报
8-K2011-05-092011-05-030001193125-11-131958打开申报
8-K2011-04-212011-04-210001193125-11-105247打开申报
8-K2011-04-112011-04-110001193125-11-093556打开申报
8-K2011-04-042011-04-020001193125-11-087659打开申报
8-K2011-03-012011-02-240001193125-11-052321打开申报
8-K2011-02-252011-02-180001193125-11-047575打开申报
10-K2011-02-182010-12-250001193125-11-040392打开申报
8-K2011-02-142011-02-110001193125-11-035286打开申报
8-K2011-02-092011-02-080001193125-11-028302打开申报
8-K2011-02-082011-02-020001193125-11-027405打开申报
8-K2011-01-212011-01-200001193125-11-011350打开申报
8-K2011-01-102011-01-100001193125-11-005156打开申报
8-K2010-12-272010-12-270001193125-10-288151打开申报
10-Q2010-11-032010-09-250001193125-10-246357打开申报
8-K2010-10-142010-10-140001193125-10-229536打开申报
8-K2010-08-042010-08-040001193125-10-176954打开申报
10-Q2010-08-042010-06-260001193125-10-177386打开申报
8-K2010-07-262010-07-260001193125-10-165487打开申报
8-K2010-07-262010-07-260001193125-10-166111打开申报
8-K2010-07-152010-07-150001193125-10-159512打开申报
8-K2010-06-302010-06-290001193125-10-151040打开申报
8-K2010-05-202010-05-140001193125-10-125068打开申报
8-K2010-05-042010-04-290001193125-10-106098打开申报
10-Q2010-05-042010-03-270001193125-10-106750打开申报
8-K2010-04-152010-04-150001193125-10-084392打开申报
8-K2010-04-082010-04-070001193125-10-079621打开申报
8-K/A2010-02-192010-02-160001193125-10-034401打开申报
10-K2010-02-192009-12-260001193125-10-035218打开申报
8-K2010-01-292010-01-270001193125-10-016711打开申报
8-K2010-01-212010-01-210001193125-10-009806打开申报
8-K2009-12-012009-11-300001193125-09-245120打开申报
8-K2009-11-232009-11-230001193125-09-240302打开申报
8-K2009-11-202009-11-160001193125-09-239227打开申报
8-K2009-11-182009-11-160001193125-09-237112打开申报
8-K2009-11-172009-11-110001193125-09-236705打开申报
10-Q2009-11-042009-09-260001193125-09-223772打开申报
8-K/A2009-10-232009-10-200001193125-09-212632打开申报
8-K2009-10-152009-10-150001193125-09-208500打开申报
8-K2009-10-082009-10-080001193125-09-205522打开申报
8-K2009-09-302009-09-270001193125-09-200901打开申报
10-Q2009-08-052009-06-270001193125-09-165410打开申报
8-K2009-08-032009-07-300001193125-09-162237打开申报
8-K2009-07-212009-07-210001193125-09-152273打开申报
8-K2009-07-072009-07-030001193125-09-145026打开申报
10-Q2009-05-062009-03-280001193125-09-101683打开申报
8-K2009-04-212009-04-210001193125-09-083507打开申报
8-K/A2009-04-022009-03-280001193125-09-071640打开申报
8-K2009-03-162009-03-110001193125-09-054552打开申报
8-K2009-03-052009-03-020001193125-09-046101打开申报
10-K2009-02-242008-12-270001193125-09-036235打开申报
8-K2009-01-222009-01-200001193125-09-009751打开申报
8-K2009-01-212009-01-160001193125-09-008914打开申报
8-K/A2009-01-162009-01-130001193125-09-007392打开申报
8-K/A2009-01-152009-01-150001193125-09-006621打开申报
8-K2009-01-092009-01-090001193125-09-003760打开申报
8-K2008-12-292008-12-190001193125-08-261099打开申报
8-K2008-12-192008-12-150001193125-08-257239打开申报
8-K2008-12-082008-12-050001193125-08-249520打开申报
8-K2008-12-042008-12-030001193125-08-247635打开申报
8-K2008-11-122008-11-060001193125-08-232788打开申报
10-Q2008-11-062008-09-270001193125-08-228082打开申报
8-K2008-10-292008-10-270001193125-08-218819打开申报
8-K2008-10-232008-10-230001193125-08-215269打开申报
8-K/A2008-10-222008-10-220001193125-08-214484打开申报
8-K2008-10-162008-10-160001193125-08-211653打开申报
8-K2008-10-102008-10-060001193125-08-209112打开申报
8-K2008-10-072008-10-070001193125-08-207049打开申报
8-K2008-09-252008-09-160001193125-08-201403打开申报
8-K2008-08-292008-08-250001193125-08-187160打开申报
8-K2008-08-212008-08-150001193125-08-182330打开申报
10-Q2008-08-062008-06-280001193125-08-168449打开申报
8-K2008-07-182008-07-170001193125-08-153147打开申报
8-K2008-07-172008-07-170001193125-08-152848打开申报
8-K2008-07-112008-07-090001193125-08-149499打开申报
8-K2008-05-122008-05-090001193125-08-111568打开申报
8-K/A2008-05-122008-05-080001193125-08-111575打开申报
10-Q2008-05-072008-03-290001193125-08-105559打开申报
8-K2008-04-172008-04-170001193125-08-083680打开申报
8-K2008-04-072008-04-070001193125-08-076332打开申报
8-K2008-04-012008-04-010001193125-08-072480打开申报
10-K2008-02-262007-12-290001193125-08-038588打开申报
8-K2008-01-172008-01-170001193125-08-008082打开申报
8-K/A2008-01-172008-01-170001193125-08-008090打开申报
8-K2007-12-132007-12-120001193125-07-264822打开申报
8-K2007-12-122007-12-060001193125-07-263283打开申报
8-K2007-11-162007-11-150001193125-07-249362打开申报
10-Q2007-11-072007-09-290001193125-07-238299打开申报
8-K2007-11-062007-11-010001193125-07-235830打开申报
8-K2007-10-182007-10-180001193125-07-221279打开申报
8-K2007-08-232007-08-220001193125-07-187707打开申报
8-K2007-08-142007-08-140001193125-07-182838打开申报
8-K2007-08-092007-08-080001193125-07-177296打开申报
10-Q2007-08-072007-06-300001193125-07-172819打开申报
8-K2007-07-192007-07-190001193125-07-158181打开申报
8-K2007-06-202007-06-140001193125-07-139257打开申报
8-K2007-05-312007-05-240001193125-07-126082打开申报
8-K2007-05-092007-05-030001193125-07-106389打开申报
10-Q2007-05-092007-03-310001193125-07-108224打开申报
8-K2007-04-302007-04-240001193125-07-095893打开申报
8-K2007-04-242007-04-240001193125-07-088325打开申报
8-K2007-04-232007-04-230001193125-07-087794打开申报
8-K2007-04-192007-04-190001193125-07-085240打开申报
8-K2007-04-092007-04-090001193125-07-077064打开申报
10-K2007-03-012006-12-310001193125-07-044191打开申报
8-K2007-02-142007-02-080001193125-07-031520打开申报
8-K2007-01-232007-01-230001193125-07-010956打开申报
8-K/A2007-01-092006-10-240001193125-07-003669打开申报
8-K2006-12-282006-12-270001193125-06-261004打开申报
8-K2006-12-272006-12-220001193125-06-260492打开申报
8-K2006-12-202006-12-160001193125-06-257028打开申报
8-K2006-12-142006-12-140001193125-06-253199打开申报
8-K2006-12-012006-11-290001193125-06-245126打开申报
8-K2006-11-212006-11-150001193125-06-239966打开申报
10-Q2006-11-092006-10-010001193125-06-230604打开申报
8-K2006-10-302006-10-240001193125-06-217735打开申报
8-K2006-10-192006-10-130001193125-06-211032打开申报
8-K2006-10-182006-10-180001193125-06-210168打开申报
8-K2006-10-042006-09-280001193125-06-202578打开申报
8-K2006-09-152006-09-150001193125-06-191828打开申报
10-Q2006-08-112006-07-020001193125-06-169620打开申报
8-K2006-07-312006-07-250001193125-06-156973打开申报
8-K2006-07-242006-07-230001193125-06-151361打开申报
8-K2006-07-202006-07-200001193125-06-150201打开申报
8-K2006-05-102006-05-040001193125-06-105987打开申报
10-Q2006-05-052006-03-260001193125-06-100731打开申报
8-K2006-04-122006-04-120001193125-06-078788打开申报
8-K2006-03-222006-03-160001193125-06-060776打开申报
8-K2006-03-022006-02-240001193125-06-043959打开申报
10-K2006-02-272005-12-250001193125-06-040130打开申报
8-K2006-02-152006-02-090001193125-06-032729打开申报
8-K2006-01-272006-01-270001193125-06-013986打开申报
8-K2006-01-232006-01-230001193125-06-009727打开申报
8-K2006-01-232006-01-230001193125-06-009989打开申报
8-K2006-01-182006-01-180001193125-06-008025打开申报
8-K2006-01-122006-01-120001193125-06-005587打开申报
8-K/A2005-12-232005-12-150001193125-05-248570打开申报
8-K/A2005-12-222005-12-150001193125-05-246988打开申报
8-K2005-12-212005-12-150001193125-05-246713打开申报
8-K/A2005-11-282005-10-210001193125-05-232673打开申报
8-K/A2005-11-042005-10-210001193125-05-216222打开申报
10-Q2005-11-032005-09-250001193125-05-215504打开申报
8-K2005-11-012005-10-270001193125-05-212861打开申报
8-K2005-10-272005-10-270001193125-05-209954打开申报
8-K2005-10-212005-10-210001193125-05-205879打开申报
8-K2005-10-142005-10-120001193125-05-201830打开申报
8-K2005-10-112005-10-110001193125-05-199587打开申报
8-K2005-09-232005-09-190001193125-05-190657打开申报
10-Q2005-08-042005-06-260001193125-05-157905打开申报
8-K2005-08-022005-07-270001193125-05-154965打开申报
8-K2005-07-132005-07-130001193125-05-141621打开申报
8-K2005-06-282005-06-270001193125-05-133207打开申报
8-K2005-06-162005-06-100001193125-05-126527打开申报
10-Q2005-05-062005-03-270001193125-05-099350打开申报
8-K2005-05-042005-04-280001193125-05-095827打开申报
8-K2005-04-132005-04-130001193125-05-075646打开申报
8-K2005-04-132005-04-130001193125-05-075683打开申报
8-K2005-03-312005-03-250001193125-05-066983打开申报
8-K2005-03-022005-03-010001193125-05-040241打开申报
10-K2005-03-012004-12-260001193125-05-039876打开申报
8-K/A2005-02-102005-02-040001193125-05-025080打开申报
8-K2005-02-102005-02-040001193125-05-025081打开申报
8-K2005-01-182005-01-180001193125-05-007687打开申报
8-K2005-01-112005-01-050001193125-05-004693打开申报
8-K2004-11-172004-11-150001193125-04-199053打开申报
8-K2004-11-082004-11-030001193125-04-189660打开申报
10-Q2004-11-042004-09-260001193125-04-186500打开申报
8-K2004-11-022004-10-270001193125-04-183871打开申报
8-K2004-10-222004-10-220001193125-04-176362打开申报
8-K2004-10-212004-10-190001193125-04-175594打开申报
8-K2004-10-152004-10-150001193125-04-172256打开申报
8-K2004-10-132004-10-130001193125-04-170897打开申报
8-K2004-10-072004-10-070001193125-04-168381打开申报
8-K2004-09-212004-09-150001193125-04-159521打开申报
10-Q2004-08-052004-06-270001193125-04-132797打开申报
8-K2004-07-142004-07-140001193125-04-118201打开申报
10-Q2004-05-062004-03-280001193125-04-080712打开申报
8-K2004-04-262004-04-210001193125-04-069741打开申报
8-K2004-04-142004-04-140001193125-04-062410打开申报
10-K2004-03-092003-12-280001193125-04-037179打开申报
8-K2004-01-202004-01-200001193125-04-006178打开申报
10-Q/A2003-11-262003-09-280001193125-03-087014打开申报
8-K2003-11-242003-11-200001193125-03-085746打开申报
10-Q2003-11-122003-09-280001193125-03-078414打开申报
8-K2003-10-172003-10-160001193125-03-063145打开申报
10-K/A2003-09-302002-12-290001193125-03-056066打开申报
10-Q2003-08-122003-06-290001193125-03-033907打开申报
8-K2003-07-162003-07-160001193125-03-020249打开申报
8-K2003-07-142003-07-140001193125-03-019245打开申报
10-Q2003-05-132003-03-300001012870-03-002509打开申报
8-K2003-04-232003-04-160001012870-03-001936打开申报
8-K2003-04-042003-03-310001012870-03-001576打开申报
10-K2003-03-142002-12-290001012870-03-001181打开申报
8-K2003-01-212003-01-160000898430-03-000149打开申报
8-K2002-11-262002-11-250001012870-02-004523打开申报
8-K2002-11-182002-11-180001012870-02-004446打开申报
10-Q2002-11-132002-09-290001012870-02-004351打开申报
8-K2002-10-182002-10-160001012870-02-004076打开申报
10-Q/A2002-10-162002-06-300001012870-02-004058打开申报
10-K/A2002-08-282001-12-300000898430-02-003290打开申报
8-K2002-08-282002-08-280000898430-02-003291打开申报
10-Q2002-08-132002-06-300001012870-02-003406打开申报
8-K2002-08-132002-08-130001012870-02-003407打开申报
10-Q/A2002-08-022002-03-310001012870-02-003232打开申报
8-K2002-07-192002-07-170001012870-02-003049打开申报
10-Q2002-05-132002-03-310001012870-02-002217打开申报
8-K2002-04-242002-04-170001012870-02-001939打开申报
10-K2002-03-072001-12-300001012870-02-001071打开申报
8-K2002-01-302002-01-290001012870-02-000319打开申报
8-K2002-01-242002-01-240001012870-02-000238打开申报
8-K2002-01-232002-01-160001012870-02-000220打开申报
8-K2002-01-232002-01-230001012870-02-000222打开申报
8-K2001-12-132001-12-060001012870-01-503155打开申报
8-K2001-11-152001-11-080001012870-01-502853打开申报
10-Q2001-11-142001-09-300001012870-01-502805打开申报
8-K2001-10-232001-10-170001012870-01-502417打开申报
8-K2001-10-112001-10-050001012870-01-502254打开申报
8-K2001-10-032001-09-250001021408-01-507639打开申报
10-Q2001-08-102001-07-010001012870-01-501532打开申报
8-K2001-07-182001-07-120001021408-01-503537打开申报
8-K2001-07-102001-07-050001021408-01-503226打开申报
10-Q2001-05-152001-04-010001012870-01-500838打开申报
8-K2001-05-092001-05-070000944209-01-500280打开申报
8-K2001-04-242001-04-180001012870-01-500411打开申报
8-K2001-02-082001-01-290001012870-01-000424打开申报
8-K2001-01-242001-01-170001012870-01-000218打开申报
8-K2000-12-152000-12-110001012870-00-006192打开申报
10-Q2000-11-132000-10-010001012870-00-005706打开申报
8-K2000-10-202000-10-110001012870-00-005323打开申报
10-Q/A2000-08-312000-07-020001032210-00-001807打开申报
8-K2000-08-212000-08-040001012870-00-004520打开申报
10-Q2000-08-162000-07-020001012870-00-004459打开申报
8-K2000-07-312000-07-190001012870-00-004055打开申报
8-K2000-05-242000-05-210000929624-00-000768打开申报
10-Q2000-05-172000-04-020001012870-00-002943打开申报
8-K2000-04-212000-04-120001012870-00-002268打开申报
8-K2000-04-182000-04-050001012870-00-002176打开申报
8-K2000-04-052000-03-300001012870-00-001917打开申报
8-K2000-02-172000-02-110001012870-00-000845打开申报
8-K2000-01-272000-01-190001012870-00-000241打开申报
8-K1999-11-241999-11-110001012870-99-004400打开申报
10-Q1999-11-011999-09-260001012870-99-003915打开申报
8-K1999-10-121999-10-060001012870-99-003592打开申报
8-K1999-10-121999-10-060001012870-99-003595打开申报
10-K/A1999-09-231998-12-270001012870-99-003329打开申报
10-Q1999-08-061999-06-270001012870-99-002652打开申报
8-K1999-07-261999-07-140001012870-99-002514打开申报
8-K/A1999-07-141999-06-150001012870-99-002310打开申报
8-K1999-07-021999-06-230001012870-99-002175打开申报
8-K1999-06-301999-06-150001012870-99-002150打开申报
10-Q1999-05-121999-03-280001012870-99-001511打开申报
8-K1999-04-271999-04-210000929624-99-000743打开申报
8-K1999-04-221999-04-140001012870-99-001236打开申报
8-K1999-04-141998-04-070001012870-99-001135打开申报
10-K1999-03-291998-12-270001012870-99-000892打开申报
8-K1999-01-191999-01-130001012870-99-000143打开申报
10-Q1998-11-121998-09-270001012870-98-002829打开申报
8-K1998-10-231998-10-060001012870-98-002698打开申报
10-Q1998-08-121998-06-280001012870-98-002066打开申报
8-K1998-07-221998-07-200001012870-98-001871打开申报
8-K1998-07-091998-07-080001012870-98-001778打开申报
8-K1998-05-081998-05-080000929624-98-000887打开申报
10-Q1998-04-231998-03-290001012870-98-001068打开申报
8-K1998-04-141998-04-070001012870-98-000954打开申报
8-K1998-01-271998-01-130001012870-98-000117打开申报
10-Q1997-11-121997-09-280001012870-97-002210打开申报
8-K1997-10-241997-10-070001012870-97-002052打开申报
8-K1997-10-101997-09-300001012870-97-001938打开申报
10-K/A1997-09-301996-12-290000898430-97-004123打开申报
8-K1997-09-101997-09-030001012870-97-001742打开申报
10-Q1997-08-131997-06-290001012870-97-001536打开申报
8-K1997-07-171997-07-080000929624-97-000885打开申报
10-Q1997-05-141997-03-300000950109-97-004074打开申报
8-K1997-04-111997-04-070001012870-97-000724打开申报
8-K1997-04-041997-03-130001012870-97-000687打开申报
10-K1997-03-201996-12-290001012870-97-000533打开申报
10-Q/A1997-02-181996-09-290001012870-97-000333打开申报
8-K1997-01-211997-01-130001012870-97-000079打开申报
10-Q1996-11-081996-09-290001012870-96-000583打开申报
8-K1996-10-111996-10-070001012870-96-000442打开申报
8-K1996-08-211996-08-130000929624-96-000166打开申报
10-Q1996-08-081996-06-300000898430-96-003527打开申报
10-K/A1996-08-051995-12-310000898430-96-003467打开申报
8-K1996-07-261996-07-220000898430-96-003346打开申报
8-K1996-07-231996-07-100001012870-96-000140打开申报
8-K1996-06-241996-06-200000898430-96-002842打开申报
8-K1996-06-201996-06-190001012870-96-000064打开申报
10-Q1996-05-151996-03-310000898430-96-002040打开申报
8-K1996-04-161996-04-090000898430-96-001335打开申报
8-K1996-04-081996-04-010000898430-96-001234打开申报
8-K1996-02-011996-01-170000898430-96-000281打开申报
8-K1996-01-121996-01-050000898430-96-000094打开申报
8-K1996-01-121996-01-100000898430-96-000095打开申报
8-K1996-01-121996-01-120000898430-96-000096打开申报
8-K1995-12-211995-12-180000898430-95-002697打开申报
8-K1995-11-131995-11-060000898430-95-002285打开申报
10-Q1995-11-021995-10-010000898430-95-002116打开申报
8-K1995-09-291995-09-250000898430-95-001937打开申报
10-K/A1995-08-071994-12-250000898430-95-001399打开申报
10-Q1995-07-241995-07-020000898430-95-001323打开申报
10-Q1995-04-251995-04-020000898430-95-000616打开申报
8-K1995-04-191995-04-170000898430-95-000586打开申报
8-K1995-03-171995-03-130000950131-95-000624打开申报
10-K1995-03-071994-12-250000950131-95-000530打开申报
8-K1995-02-281995-02-100000898430-95-000246打开申报
8-K1995-01-191994-12-300000898430-95-000048打开申报
10-Q1994-11-041994-09-250000898430-94-000804打开申报
10-Q1994-08-011994-06-260000912057-94-002437打开申报
8-K1994-07-121994-07-110000912057-94-002284打开申报
10-K/A1994-05-031993-12-260000891618-94-000107打开申报
10-Q1994-04-081994-03-270000950131-94-000498打开申报
10-Q/A1994-04-081994-03-270000950131-94-000502打开申报
8-K1994-03-231994-03-100000950130-94-000448打开申报
10-K1994-03-071993-12-260000891618-94-000068打开申报
8-K1994-02-111994-02-100000002488-94-000002打开申报
8-K1994-01-271994-01-270000002488-94-000001打开申报
最新季度逐字段出处
字段标签 / 方法单位申报日来源
revenueRevenueFromContractWithCustomerExcludingAssessedTaxUSD2026-08-05来源
costOfSalesCostOfGoodsAndServicesSoldUSD2026-08-05来源
operatingIncomeOperatingIncomeLossUSD2026-08-05来源
netIncomeNetIncomeLossUSD2026-08-05来源
dilutedEpsEarningsPerShareDilutedUSD/shares2026-08-05来源
dilutedSharesWeightedAverageNumberOfDilutedSharesOutstandingshares2026-08-05来源
operatingCashFlowNetCashProvidedByUsedInOperatingActivitiesUSD2026-08-05来源
capexPaymentsToAcquirePropertyPlantAndEquipmentUSD2026-08-05来源
depreciationOther D&A plus acquired-intangible amortizationUSD2026-08-05来源
otherDaOtherDepreciationAndAmortizationUSD2026-08-05来源
acquiredAmortizationAmortizationOfIntangibleAssetsUSD2026-08-05来源
researchResearchAndDevelopmentExpenseUSD2026-08-05来源
stockCompShareBasedCompensationUSD2026-08-05来源
cashCashAndCashEquivalentsAtCarryingValueUSD2026-08-05来源
securitiesShortTermInvestmentsUSD2026-08-05来源
assetsAssetsUSD2026-08-05来源
liabilitiesOriginal-context assets minus total equityUSD2026-08-05来源
equityStockholdersEquityUSD2026-08-05来源
totalEquityStockholdersEquityUSD2026-08-05来源
debtCurrentLongTermDebtCurrentUSD2026-08-05来源
debtNoncurrentLongTermDebtNoncurrentUSD2026-08-05来源
reportedDebtDebtLongtermAndShorttermCombinedAmountUSD2026-08-05来源
goodwillGoodwillUSD2026-08-05来源
intangiblesIntangibleAssetsNetExcludingGoodwillUSD2026-08-05来源
commitmentsUnrecordedUnconditionalPurchaseObligationBalanceSheetAmountUSD2026-08-05来源
inventoryInventoryNetUSD2026-08-05来源
receivablesAccountsReceivableNetCurrentUSD2026-08-05来源
ppePropertyPlantAndEquipmentNetUSD2026-08-05来源
spotSharesCommonStockSharesOutstandingshares2026-08-05来源

来源系统与图表清单

SEC submissions/companyfacts 提供申报及 GAAP 表;公司公告提供人工核验分部和勾稽;Yahoo 日线提供价格。再生成及财务测试与报告一起版本化。未知指标不填零。

  • 年度收入
  • 年度营业利润
  • 年度净利润
  • 年度 FCF
  • 毛利率
  • 营业利润率
  • 研发
  • 库存
  • 季度收入
  • 季度 FCF
  • 分部收入
  • 基准预测 FCFF